$579K
$92,962
"Built to last Family Home All 4 bedrooms are spacious contain built in robes plus a master with ensuite Situated in a popular residential precinct. Featuring 2 large living areas including a beautiful north facing open plan kitchen area with vinyl plank flooring and a kitchen with an abundance of storage. Situated only 250m from Kyabram P12 College and with a parkplayground just across the road, this home is perfect for the growing family. Enjoy the private north facing backyard with side access plus a double garage for secure parking"
Below are some similar properties in the area you may be interested in.
-
90.4%
$550K
5.2%
-$145,000
-$14,436
3.3%
2.2%
-14.8%
6.0%
Asking Price
$589,000
Estimated Purchase Price
$545,000
Stamp Duty
$27,770
Transfer Fee
$1,381
Conveyancing
$1,196
Deposit (10%)
$54,500
Reg. Mortgage
$129
LMI Premium
$12,048
Renovation Costs
-
Total Cash/Equity Required
$97,573
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+7.7% PA
$1,401
$1,995
Rates
+3.0% PA
$1,784
$2,328
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$11,750
$17,322
Interest Repayments
$32,373
$32,373
Net Cashflow Before Tax
-$20,623
-$15,051
Depreciation
-
-
Tax Offset
-$6,187
-$4,515
Net Cashflow After Tax
-$14,436
-$10,536
Assumptions
Year 1
Year 10
Property Value
6.8%
$427,200
$772,276
Loan Balance
I.O
$490,500
$490,500
-$63,300
$281,776
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Manufacturing - 13.0%
Agriculture, Forestry and Fishing - 13.0%
Retail Trade - 12.0%
Others - 47.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price