$389K
$61,606
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
Medium
Discover an inviting 3-bedroom home nestled on a generous 901m2 lot. This property boasts spacious formal living areas perfect for family gatherings. The central kitchen comes equipped with electric cooking and a dishwasher, complemented by ample cupboard space. Polished hardwood floors add elegance, while gas wood heating and reverse cycle air conditioning ensure comfort year-round. Enjoy a relaxing rear deck, ideal for summer BBQs and family get-togethers. Well-fenced for privacy and safety, this home awaits a keen buyer ready to move right in.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$90,000
-$3,720
6.4%
Asking Price
$389,000
Estimated Purchase Price
$360,000
Stamp Duty
$16,670
Transfer Fee
$948
Conveyancing
$1,196
Deposit (10%)
$36,000
Reg. Mortgage
$129
LMI Premium
$7,958
Renovation Costs
-
Total Cash/Equity Required
$63,451
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$22,880
$32,565
Property Management
+7.7% PA
$1,762
$2,508
Rates
+3.0% PA
$1,784
$2,328
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,069
$23,470
Interest Repayments
$21,384
$21,384
Net Cashflow Before Tax
-$5,315
$2,086
Depreciation
-
-
Tax Offset
-$1,594
$626
Net Cashflow After Tax
-$3,720
$1,460
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$324,000
$324,000
$156,600
$544,810
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Manufacturing - 13.0%
Agriculture, Forestry and Fishing - 13.0%
Retail Trade - 12.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price