The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$3.9M
$655,822
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$3,800,000
Medium
$3,500,000
Low
$3,200,000
Confidence
Medium
This architectural marvel is nestled in a secluded beachside locale, offering a blend of raw and refined materials. Its discreet yet expansive design harmonizes with the natural surroundings, featuring a 12-meter elevated swimming pool and panoramic bay views. The open-plan living space effortlessly transitions outdoors, perfect for entertaining, and includes a high-end stone kitchen with Fisher and Paykel appliances. With four elegant bedrooms, three of which have ensuites, the master offers a boutique-style experience with a private balcony. This property, close to the Blairgowrie Yacht Squadron and local amenities, boasts hydronic heating, solar pool heating, air conditioning, and secure parking.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.9%
$1.64M
2.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$115,235
1.5%
Asking Price
$4,000,000
Estimated Purchase Price
$3,500,000
Stamp Duty
$207,500
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$350,000
Reg. Mortgage
$129
LMI Premium
$109,516
Renovation Costs
-
Total Cash/Equity Required
$672,507
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$52,000
$74,012
Property Management
+7.7% PA
$4,004
$5,699
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$43,279
$62,159
Interest Repayments
$207,900
$207,900
Net Cashflow Before Tax
-$164,621
-$145,741
Depreciation
-
-
Tax Offset
-$49,386
-$43,722
Net Cashflow After Tax
-$115,235
-$102,019
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,738,000
$6,757,415
Loan Balance
I.O
$3,150,000
$3,150,000
$588,000
$3,607,415
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
