$1.55M
$294,241
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,075,000
Medium
$1,000,000
Low
$925,000
Confidence
Medium
This charming 3-bedroom, 1-bathroom home offers a rare opportunity to own a sizeable 4,000 sqm landholding. Located near the heart of town, within the hospital and school precinct, this well-maintained property includes an L-shaped open-plan living area and a convenient carport. With the house positioned at the front, there is plenty of space for future development or a large garden, catering to investors, developers, and homeowners looking to build a dream home.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0.8%
73.9%
$740K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$25,014
3.0%
Asking Price
-
Estimated Purchase Price
$960,000
Stamp Duty
$52,670
Transfer Fee
$2,352
Conveyancing
$1,196
Deposit (10%)
$96,000
Reg. Mortgage
$129
LMI Premium
$27,373
Renovation Costs
-
Total Cash/Equity Required
$180,270
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,843
$2,405
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,290
$30,908
Interest Repayments
$57,024
$57,024
Net Cashflow Before Tax
-$35,734
-$26,116
Depreciation
-
-
Tax Offset
-$10,720
-$7,835
Net Cashflow After Tax
-$25,014
-$18,282
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$864,000
$864,000
$204,000
$1,066,690
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price