The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$950K
$160,230
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,000,000
Medium
$920,000
Low
$850,000
Confidence
Medium
Welcome to this stunning family home in the desirable Cambridge Estate. Situated on a generous 1201m2 block, this residence promises luxury and entertainment. The home features an expansive open-plan kitchen, dining, and living area with a charming wood fire. Culinary enthusiasts will appreciate the kitchen's gas cooking, dishwasher, and walk-in pantry. The spacious master bedroom comes with an ensuite and walk-in robe, along with three additional bedrooms equipped with built-in robes and ceiling fans. The home office ensures you can work comfortably from home. Enjoy year-round comfort with ducted gas heating and evaporative cooling. Entertain guests in the alfresco area with a built-in bar and sink, or retreat to the versatile lined shedding that doubles as a games room with heating and cooling. The property also boasts a mineralized in-ground solar-heated swimming pool and an oversized double garage with backyard access. A 5kw solar system and established gardens complete this perfect family sanctuary.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.4%
$678K
190%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$22,644
3.2%
Asking Price
$950,000
Estimated Purchase Price
$905,000
Stamp Duty
$49,370
Transfer Fee
$2,223
Conveyancing
$1,196
Deposit (10%)
$90,500
Reg. Mortgage
$129
LMI Premium
$25,805
Renovation Costs
-
Total Cash/Equity Required
$169,773
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,725
$2,251
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,408
$31,061
Interest Repayments
$53,757
$53,757
Net Cashflow Before Tax
-$32,349
-$22,696
Depreciation
-
-
Tax Offset
-$9,705
-$6,809
Net Cashflow After Tax
-$22,644
-$15,887
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$982,560
$1,776,235
Loan Balance
I.O
$814,500
$814,500
$168,060
$961,735
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 11.0%
Manufacturing - 10.0%
Education and Training - 8.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
