$880K
$147,825
"This thoughtfully designed home features three large bedrooms, two with builtin robes, while the master bedroom comes complete with a walkthrough robe and private ensuite. Theres also a flexible space that can serve as a fourth bedroom or a separate study, making it ideal for a home office or guest room. The expansive, lightfilled lounge complements the separate openplan living area, perfect for entertaining or relaxing with family. The modern kitchen is equipped with a stylish island benchtop and quality appliances, offering a functional and welcoming space for meal preparation. With ducted heating, split system cooling, 20 solar panels with a 5kw inverter for energy efficiency, and an NBN connection for fast internet, this home caters to both comfort and modern living. Set on a sizable 700m2 block, the outdoor area includes a verandah for alfresco dining and a double garage with rear roller door access. Located close to Officer, Beaconsfield, and Berwick, youre within reach of toptier schools, local shops, and essential services. Plus, the property offers convenient access to Officer and Beaconsfield Train Stations, and the M1 freeway for easy commuting. With its blend of style, space, and sustainability, this home is perfect for families or investors looking for comfort and convenience in a prime location."
Below are some similar properties in the area you may be interested in.
-
79%
-
-
$30,000
-$19,932
3.4%
2.5%
-12.7%
6.0%
Asking Price
$885,000
Estimated Purchase Price
$840,000
Stamp Duty
$45,470
Transfer Fee
$2,071
Conveyancing
$1,196
Deposit (10%)
$84,000
Reg. Mortgage
$129
LMI Premium
$23,952
Renovation Costs
-
Total Cash/Equity Required
$157,367
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,711
$2,232
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,422
$31,080
Interest Repayments
$49,896
$49,896
Net Cashflow Before Tax
-$28,474
-$18,816
Depreciation
-
-
Tax Offset
-$8,542
-$5,645
Net Cashflow After Tax
-$19,932
-$13,171
Assumptions
Year 1
Year 10
Property Value
6.8%
$929,160
$1,679,700
Loan Balance
I.O
$756,000
$756,000
$173,160
$923,700
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Construction - 13.0%
Education and Training - 11.0%
Health Care and Social Assistance - 10.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price