$730K
$153,550
"Located in a quiet, established court, with an easy to maintain garden, is this immaculately presented home that needs to be seen to be truly appreciated. Upon entering the home, you will appreciate the great floor plan. Built by reputable local builders, Heppell Brothers, the quality and craftmanship is all there Features include Executive kitchen, boasting plenty of room for the cook and quality appliances with a large breakfast bar A large lounge, with an adjoining family room, both are north facing and light and bright 3 generous bedrooms with built in robes, the master suite boasting a gorgeous ensuite and a generous walkin robe Studyoffice nook enabling you to work from home Central bathroom, a powder room and also a separate laundry A stunning undercover and enclosed alfresco area Functional and palatable fixtures and fittings throughout A meticulously planted garden that has been lovingly created and curated to create a gorgeous surrounding ambience A 1.5 kw solar system, a double carport and additional parking for a boat or caravan You truly need to inspect to appreciate this gorgeous home. Dont miss the opportunity, call Kellie Thomas on 0438 647 449 to arrange your inspection."
Below are some similar properties in the area you may be interested in.
0.8%
65.6%
$593K
3.6%
-$65,000
-$20,209
3.2%
2.3%
-13.8%
6.0%
Asking Price
$730,000
Estimated Purchase Price
$785,000
Stamp Duty
$42,170
Transfer Fee
$1,943
Conveyancing
$1,196
Deposit (10%)
$78,500
Reg. Mortgage
$129
LMI Premium
$22,383
Renovation Costs
-
Total Cash/Equity Required
$146,870
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$2,014
$2,628
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,759
$25,902
Interest Repayments
$46,629
$46,629
Net Cashflow Before Tax
-$28,870
-$20,727
Depreciation
-
-
Tax Offset
-$8,661
-$6,218
Net Cashflow After Tax
-$20,209
-$14,509
Assumptions
Year 1
Year 10
Property Value
6.8%
$768,960
$1,390,097
Loan Balance
I.O
$706,500
$706,500
$62,460
$683,597
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 20.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 9.0%
Manufacturing - 8.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price