$550K
$88,351
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$650,000
Medium
$620,000
Low
$590,000
Confidence
Medium
Discover a beautifully presented home in Clyde, a community ideal for families and well-connected to top schools, parks, and amenities. On a 250 sqm lot, this modern residence features three spacious bedrooms, including a master suite with a walk-in robe and ensuite. The central study nook offers flexibility for work or study. The heart of the home is a light-filled, open-plan kitchen, meals, and family area with high-quality finishes like an island bench, gas cooktop, dishwasher, and electric oven. The property also features ducted heating, cooling systems, and LED lighting. The north-facing backyard invites alfresco dining on a spacious deck. Completing this home is a single-car garage with internal access, convenient laundry, and a powder room. Set in a sought-after location, this home ensures access to Casey Fields, quality educational institutions, and local shopping.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
66.7%
$638K
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$110,000
-$6,446
5.5%
Asking Price
$550,000
Estimated Purchase Price
$510,000
Stamp Duty
$25,670
Transfer Fee
$1,299
Conveyancing
$1,196
Deposit (10%)
$51,000
Reg. Mortgage
$129
LMI Premium
$11,274
Renovation Costs
-
Total Cash/Equity Required
$91,118
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,080
$39,967
Property Management
+7.7% PA
$2,162
$3,077
Rates
+3.0% PA
$1,567
$2,045
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,086
$30,585
Interest Repayments
$30,294
$30,294
Net Cashflow Before Tax
-$9,208
$291
Depreciation
-
-
Tax Offset
-$2,762
$87
Net Cashflow After Tax
-$6,446
$203
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$459,000
$459,000
$203,160
$738,028
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 12.0%
Construction - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price