$749K
$141,145
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$740,000
Medium
$690,000
Low
$640,000
Confidence
Medium
Explore a modern, meticulously planned 4-bedroom residence featuring spacious rooms with built-in robes and a master bedroom with a walk-in robe and en-suite. The inviting floor plan offers multiple living zones with abundant natural light. The sleek kitchen comes with generous bench space and stainless-steel appliances, highlighted by a central stone island. Additional features include a central bathroom, ample laundry storage, a covered patio with mod wood decking, and a 700m² block. Located near the estate's reserve, this home provides side yard access and a convenient lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.6%
$597K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$65,000
-$15,271
4.0%
Asking Price
$749,000
Estimated Purchase Price
$755,000
Stamp Duty
$40,370
Transfer Fee
$1,872
Conveyancing
$1,196
Deposit (10%)
$75,500
Reg. Mortgage
$129
LMI Premium
$21,528
Renovation Costs
-
Total Cash/Equity Required
$141,145
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,542
$2,012
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,031
$33,350
Interest Repayments
$44,847
$44,847
Net Cashflow Before Tax
-$21,816
-$11,497
Depreciation
-
-
Tax Offset
-$6,545
-$3,449
Net Cashflow After Tax
-$15,271
-$8,048
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$736,920
$1,332,176
Loan Balance
I.O
$679,500
$679,500
$57,420
$652,676
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Public Administration and Safety - 9.0%
Education and Training - 8.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price