$1.48M
$309,144
"Fourbedroom plus home office brilliance meets contemporary appeal in this lowmaintenance freestanding family home with the best of Bayside on the doorstep. Perfect for indooroutdoor living with a sundrenched northwest facing rear, this is where style and functionality collide with a sensational lifestyle. Beyond a modern facade, high ceilings emphasise the naturally lightfilled duallevel layout, an expansive openplan living and dining area designed to entertain. Bathed in sunlight, these spaces, including a wellequipped kitchen with stone benches, Ilve appliances, are ideal for family gatherings or entertaining. The groundfloor home office and master bedroom adds versatility, complemented by a stylish ensuite and walk in robe. Triplestacked sliding doors extend the interior to lowmaintenance garden spaces that wrap the home in greenery, promoting privacy for indooroutdoor living and entertaining. Upstairs, a second living and three incredibly large robed bedrooms. Perfect for guests or growing families. Expertly built and crafted by Carter Grange. Featuring double glazing, ducted heating and cooling, a large laundry, abundant storage and double remote garage, this exceptional home offers the best of carefree Bayside living. On the cusp of Highland Reserve, close to Highett Road shopping strip and train station, leading schools and daycare centres and is only moments from the bay."
Below are some similar properties in the area you may be interested in.
-
80.1%
-
-
-$140,000
-$44,457
2.5%
1.9%
-14.7%
6.0%
Asking Price
$1,480,000
Estimated Purchase Price
$1,590,000
Stamp Duty
$87,450
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$159,000
Reg. Mortgage
$129
LMI Premium
$49,752
Renovation Costs
-
Total Cash/Equity Required
$301,692
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,796
$2,343
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,936
$44,631
Interest Repayments
$94,446
$94,446
Net Cashflow Before Tax
-$63,510
-$49,815
Depreciation
-
-
Tax Offset
-$19,053
-$14,944
Net Cashflow After Tax
-$44,457
-$34,870
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,548,600
$2,799,500
Loan Balance
I.O
$1,431,000
$1,431,000
$117,600
$1,368,500
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Retail Trade - 11.0%
Professional, Scientific and Technical Services - 11.0%
Others - 49.0%
Average Income
Average Population
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price