$815K
$152,596
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$870,000
Medium
$810,000
Low
$750,000
Confidence
Medium
A modern 4-bedroom residence nestled amidst picturesque wetlands and a thriving green belt, designed to maximize its north-to-rear aspect. The multilevel home features two spacious living zones, north-facing alfresco decks, a stone kitchen with a butler's pantry, and ample accommodation ideal for family harmony. Positioned close to Drysdale Village and walking tracks, this property offers easy-care functionality alongside comfort, making it an attractive option for families and investors alike.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Accommodation and Food Services - 8.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
0%
83.1%
$735K
3.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$5,000
-$18,817
3.5%
Asking Price
$815,000
Estimated Purchase Price
$815,000
Stamp Duty
$43,970
Transfer Fee
$2,013
Conveyancing
$1,196
Deposit (10%)
$81,500
Reg. Mortgage
$129
LMI Premium
$23,239
Renovation Costs
-
Total Cash/Equity Required
$152,596
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,530
$31,221
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$26,881
-$17,190
Depreciation
-
-
Tax Offset
-$8,064
-$5,157
Net Cashflow After Tax
-$18,817
-$12,033
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$865,080
$1,563,859
Loan Balance
I.O
$733,500
$733,500
$131,580
$830,359