$2.15M
$355,716
"Feel worlds away as you embrace the serenity offered by this 3bedroom beauty situated on approximately 20 acres just outside of central Beaconsfield. Steeped in charm and tranquillity, this characterfilled home boasts soaring ceilings, a generouslysized openplan family and meals area, and the comfort of a cozy, corner fireplace. The stunning backdrop of rolling hills enhances the allure of this beautifully renovated residence, where striking stainedglass windows and many nods to the homes origins abound, filling it with natural light and space. A gourmet kitchen, equipped with a pressed metal splashback, 900mm Omega cooktop, Smeg rangehood, Bosch dishwasher, and ample storage space, rests adjacent to the main living zone. With timber flooring, spacious bedrooms, and two perfectlypositioned living zones, the home offers combined family living, breakout areas for the kids, and entertainment opportunities all in one. Stylish French doors open to fresh air and the enjoyment of an undercover deck, celebrating the natural surrounds of green pastures and local wildlife, while a separate study zone, split system heating and cooling, security cameras, storage sheds, and water tanks on site all ensure both homely warmth and peace of mind. Enjoy the quiet and private surroundings with the benefits of nearby amenities and schools, including central Beaconsfield, Berwick College, Beaconsfield Primary, Haileybury College, Holm Park Reserve, and Akoonah Park, plus easy access to the M1 Freeway and Berwick village, all just minutes away. An idyllic setting with all the modern conveniences this could be the perfect step into your dream countrystyle escape."
Below are some similar properties in the area you may be interested in.
-
92.4%
-
-
-$860,000
-$66,535
1.2%
0.9%
-18.7%
6.0%
Asking Price
$2,150,000
Estimated Purchase Price
$1,880,000
Stamp Duty
$103,400
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$188,000
Reg. Mortgage
$129
LMI Premium
$58,826
Renovation Costs
-
Total Cash/Equity Required
$355,716
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,711
$2,232
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,622
$24,248
Interest Repayments
$111,672
$111,672
Net Cashflow Before Tax
-$95,050
-$87,424
Depreciation
-
-
Tax Offset
-$28,515
-$26,227
Net Cashflow After Tax
-$66,535
-$61,197
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,089,360
$1,969,304
Loan Balance
I.O
$1,692,000
$1,692,000
-$602,640
$277,304
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Construction - 13.0%
Education and Training - 11.0%
Health Care and Social Assistance - 10.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price