$609K
$124,922
"In the Carnival you will find four bedrooms, a meals area that opens to the outdoors, as well as the option to choose between one or two living rooms. A study can also be included if you so desire. The master bedroom sits privately at the front of the home and features an ensuite and large walkin robe, while the remaining three bedrooms are positioned to share a wellappointed bathroom Bluescope Steel House Frame Colorbond Roof with Sarking 7 Star Energy Efficient Europeanstyled uPVC Double Glazed Windows Doors Tiled Splashback to Kitchen Range of Colour Schemes Flyscreens with Aluminium Mesh Remote Garage Door with Openers Bushfire Compliance up to BAL 12.5 50 Year Structural Guarantee 10K First Home Owners Grant Regional Inc. 2550mm Ceiling Height 2700mm Ceiling Height Blockout Roller Blinds Blockout Roller Blinds Caesarstone Benchtops to Kitchen Vanities Concrete Driveway up to 35qm Developer Guidelines Included Developer Offer Included Fibre Provisioning Laminate Flooring Carpet Throughout Laminate Flooring Carpet Throughout Rainwater tank Site Costs Allowance Included httpsjgkinghomes.com.auterms"
Below are some similar properties in the area you may be interested in.
2.3%
82.9%
-
-
-$80,000
-$17,801
3.1%
2.1%
-14.3%
6.0%
Asking Price
$609,104
Estimated Purchase Price
$670,000
Stamp Duty
$35,270
Transfer Fee
$1,674
Conveyancing
$1,196
Deposit (10%)
$67,000
Reg. Mortgage
$129
LMI Premium
$19,104
Renovation Costs
-
Total Cash/Equity Required
$124,922
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,800
$29,605
Property Management
+7.7% PA
$1,602
$2,280
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,367
$21,022
Interest Repayments
$39,798
$39,798
Net Cashflow Before Tax
-$25,431
-$18,776
Depreciation
-
-
Tax Offset
-$7,629
-$5,633
Net Cashflow After Tax
-$17,801
-$13,143
Assumptions
Year 1
Year 10
Property Value
6.8%
$630,120
$1,139,107
Loan Balance
I.O
$603,000
$603,000
$27,120
$536,107
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price