Withheld
$122,506
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Step into a storybook cottage that combines modern conveniences with enduring charm. This 1930-built weatherboard home sits on a 655 sqm fully fenced block, perfect for families. With 3 bedrooms and 2 bathrooms, it boasts polished jarrah floors and high ceilings adorned with intricate cornices. Modern comforts include smartwired air conditioning, reticulations, and lighting systems. The eat-in kitchen features an expansive timber benchtop and contemporary appliances. Enjoy outdoor living on the brick-paved rear verandah, surrounded by picturesque gardens. Located on Stuart Street, this home offers quick access to Midland and scenic areas like the Heritage Trail and John Forrest National Park.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.1%
79.9%
$696K
255.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$15,200
4.3%
Asking Price
$739,000
Estimated Purchase Price
$795,000
Stamp Duty
$32,058
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$79,500
Reg. Mortgage
$203
LMI Premium
$22,668
Renovation Costs
-
Total Cash/Equity Required
$136,867
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.2% PA
$2,772
$3,945
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,509
$36,962
Interest Repayments
$47,223
$47,223
Net Cashflow Before Tax
-$21,714
-$10,261
Depreciation
-
-
Tax Offset
-$6,514
-$3,078
Net Cashflow After Tax
-$15,200
-$7,183
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$811,680
$1,467,324
Loan Balance
I.O
$715,500
$715,500
$96,180
$751,824
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price