$1.05M
$209,529
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Explore a stunning architect-designed home at 13 Linthorn Crescent, Greenmount. This spacious split-level property features five bedrooms, two bathrooms, and an extensive outdoor area with a pool, spa, and sauna. The home is crafted for family living with a focus on space and individuality. It boasts a modern kitchen with high-end appliances, a wood fire in the family room, and solar panels for energy efficiency. Located in a leafy, family-friendly suburb, it's close to schools, parks, and national attractions. Priced from $1,050,000, it offers luxury and comfort in a prime location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
100%
$700K
575.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$130,000
-$29,129
3.0%
Asking Price
$1,050,000
Estimated Purchase Price
$1,130,000
Stamp Duty
$49,311
Transfer Fee
$433
Conveyancing
$1,535
Deposit (10%)
$113,000
Reg. Mortgage
$203
LMI Premium
$35,358
Renovation Costs
-
Total Cash/Equity Required
$200,390
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.2% PA
$2,772
$3,945
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,509
$36,962
Interest Repayments
$67,122
$67,122
Net Cashflow Before Tax
-$41,613
-$30,160
Depreciation
-
-
Tax Offset
-$12,484
-$9,048
Net Cashflow After Tax
-$29,129
-$21,112
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$1,017,000
$1,017,000
$51,000
$913,690
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price