The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$949K
$164,810
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,130,000
Medium
$1,030,000
Low
$930,000
Confidence
Medium
Discover a captivating family home in Swan Valley with 4 bedrooms and 1 bathroom, crafted from strong brick and tile. The large modern kitchen features stone tops and high cathedral ceilings, offering a true delight for any culinary enthusiast. Enjoy the comforts of vinyl planks in the kitchen and walkways, with plush carpets in the bedrooms and sunken lounge. A combustion heater cozies the living area, while the renovated bathroom and laundry add convenience. LED lighting brightens the space, and the large built-in alfresco with exposed aggregate and cafe blinds is perfect for entertaining. The property boasts manicured gardens with a bore and reticulation system, along with a fully fenced yard for pet security. Enjoy the benefits of excellent fencing across 5 well-fenced, reticulated paddocks, complete with a bonus round yard for horses or livestock. The double-powered garage/workshop and additional garden and storage sheds enhance its appeal. Don’t miss this unique opportunity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$15,171
4.7%
Asking Price
$949,000
Estimated Purchase Price
$950,000
Stamp Duty
$40,041
Transfer Fee
$393
Conveyancing
$1,535
Deposit (10%)
$95,000
Reg. Mortgage
$203
LMI Premium
$27,088
Renovation Costs
-
Total Cash/Equity Required
$164,810
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+8.2% PA
$3,624
$5,159
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$34,758
$50,161
Interest Repayments
$56,430
$56,430
Net Cashflow Before Tax
-$21,672
-$6,269
Depreciation
-
-
Tax Offset
-$6,502
-$1,881
Net Cashflow After Tax
-$15,171
-$4,389
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,100,040
$1,988,611
Loan Balance
I.O
$855,000
$855,000
$245,040
$1,133,611
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
