$495K
$90,747
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This property stands in a prime location, just steps from shopping, the beach, school, and a popular tavern. The large corner block offers a carport and multiple access points with ample yard space. Inside, you'll find a spacious dining and kitchen area equipped with a split system air conditioner, leading to a comfortable lounge and additional sleepout area. The home features two generous bedrooms, a separate bathroom and WC, and a rear verandah. Extra storage is available in the separated laundry. While the property boasts a strong leasing history, it will require some TLC to make it truly shine. Located in Lancelin, a town noted for its zero vacancy rate since 2019, it’s an attractive investment or personal residence. Inspection is by appointment only with a two-day notice requirement.
Trusted by over 13k property buyers and counting...
Try Picki for FREE5.9%
64.7%
$580K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$10,304
4.4%
Asking Price
$465,000
Estimated Purchase Price
$500,000
Stamp Duty
$17,765
Transfer Fee
$293
Conveyancing
$1,535
Deposit (10%)
$50,000
Reg. Mortgage
$203
LMI Premium
$11,053
Renovation Costs
-
Total Cash/Equity Required
$81,399
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+8.2% PA
$1,791
$2,549
Rates
+3.0% PA
$1,364
$1,780
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,980
$21,922
Interest Repayments
$29,700
$29,700
Net Cashflow Before Tax
-$14,720
-$7,778
Depreciation
-
-
Tax Offset
-$4,416
-$2,333
Net Cashflow After Tax
-$10,304
-$5,444
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$496,620
$897,771
Loan Balance
I.O
$450,000
$450,000
$46,620
$447,771
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 45.0%
Construction - 8.0%
Retail Trade - 6.0%
Accommodation and Food Services - 5.0%
Others - 36.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price