$1.2M
$212,271
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,130,000
Medium
$1,075,280
Low
$1,020,000
Confidence
Not applicable
Discover an opportunity to own a piece of Darlington with available blocks sized 2000m2 and 2450m2. Join in the thriving Perth property market with a new build by Redink Homes, backed by strong industry ties. With pricing starting from $620,000, capitalize on competitive advantages like fixed site costs, energy-efficient designs, and personalized home building options. Enjoy premium inclusions and a 12-month construction time guarantee. Consult Redink Homes today to explore options and secure your dream home before price surges.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
97.5%
$1.05M
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$120,000
-$53,551
-
Asking Price
$1,195,000
Estimated Purchase Price
$1,195,000
Stamp Duty
$52,658
Transfer Fee
$433
Conveyancing
$1,535
Deposit (10%)
$119,500
Reg. Mortgage
$203
LMI Premium
$37,392
Renovation Costs
-
Total Cash/Equity Required
$212,271
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,519
-$7,201
Interest Repayments
$70,983
$70,983
Net Cashflow Before Tax
-$76,502
-$78,184
Depreciation
-
-
Tax Offset
-$22,951
-$23,455
Net Cashflow After Tax
-$53,551
-$54,729
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,148,100
$2,075,492
Loan Balance
I.O
$1,075,500
$1,075,500
$72,600
$999,992
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price