$1.28M
$215,947
Confidence
High
High
$1,082,400
Medium
$1,020,000
Low
$960,000
Confidence
Moderate
"Large 2000m2 subdivided blocks in the heart of the hills. subdivision almost complete. will sell the blocks seperate to build also or choose to build your dream home with redink homes Why Choose Redink Homes 12 month build guarantee The strength, security peace of mind of our partnership with Sumitomo 20mm Stone benchtops to Kitchen, Bathroom, Ensuite Laundry Feature undermount stainless steel sink with chrome mixer tapware 900mm stainless steel fanforced under bench electric oven, 900mm stainless steel gas hotplate 900mm stainless steel canopy flumed rangehood Hobless showers throughout Semiframeless shower screens with pivot door Lifetime structural guarantee Supporting local, Redink use custom made kitchens from WA Interior design service Acrylic render to front elevation 75mm Cove cornice throughout House Land Disclaimer The land advertised in this package is not owned by Redink Homes and must be purchased from the owner. The land may no longer be available at the time of your enquiry. The house design may need to vary to comply with design guidelines, DAPs, estate covenants or any other land developer requirements. Any costs for these changes will be paid for by the purchaser. Siteworks costs vary from sitetosite, A siteworks allowance has been included and siteworks costs above this will need to be covered by the purchaser. Images and floor plans that have been shown are for illustration purposes only. Photographs and floor plans may not be truly representative of final designs. Some fixtures, features and landscaping may not be supplied by the builder so please call the agent for full information. The total package price is reduced by the 10,000 First Homeowners Grant eligibility criteria applies. The advertised package price may have been reduced by a developer rebate if applicable, provided this reduces the actual package price."
Below are some similar properties in the area you may be interested in.
-
97.5%
-
-
-$210,000
-$36,628
2.3%
1.7%
-16.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
Asking Price
$1,275,000
Estimated Purchase Price
$1,230,000
Stamp Duty
$54,461
Transfer Fee
$453
Conveyancing
$1,535
Deposit (10%)
$123,000
Reg. Mortgage
$203
LMI Premium
$38,487
Renovation Costs
-
Total Cash/Equity Required
$218,689
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+8.2% PA
$2,345
$3,338
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,736
$30,168
Interest Repayments
$73,062
$73,062
Net Cashflow Before Tax
-$52,326
-$42,894
Depreciation
-
-
Tax Offset
-$15,698
-$12,868
Net Cashflow After Tax
-$36,628
-$30,026
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,089,360
$1,969,304
Loan Balance
I.O
$1,107,000
$1,107,000
-$17,640
$862,304