Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$965,000
Medium
$955,000
Low
$945,000
Confidence
Medium
Discover the expansive living and luxury of this Jane Brook family home, where every amenity is at your fingertips. Built in 2003 and meticulously extended and renovated, it offers spacious interiors, four bedrooms, and two luxurious bathrooms. The open-plan kitchen is a haven for chefs, featuring Caesarstone benchtops and premium Bosch appliances. Retreat to the separate theatre room or relax poolside. Entertain guests in the alfresco with its fairy-lit ambiance. Security features abound with alarms and CCTV ensuring peace of mind. Plus, a large garage and a wide driveway accommodate caravans and boats. The landscaped gardens make this home a true paradise.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
99.2%
$810K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$955,000
+
-
Asking Price
$1,000
Estimated Purchase Price
-
Stamp Duty
-
Transfer Fee
-
Conveyancing
$1,535
Deposit (10%)
-
Reg. Mortgage
-
LMI Premium
-
Renovation Costs
-
Total Cash/Equity Required
$2,085
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+8.2% PA
$3,198
$4,552
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$29,984
$43,366
Interest Repayments
-
-
Net Cashflow Before Tax
$29,984
$43,366
Depreciation
-
-
Tax Offset
$8,995
$13,010
Net Cashflow After Tax
$20,989
$30,356
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,019,940
$1,843,809
Loan Balance
I.O
-
-
$1,019,940
$1,843,809
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price