$899K
$172,010
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$955,000
Medium
$945,000
Low
$935,000
Confidence
Medium
Experience modern elegance atop Highland Range Estate. This thoughtfully crafted, 4-bedroom, 2-bathroom home invites you to savor refined living. With polished Blackbutt floors, a media room, and a spacious office, every detail exudes sophistication. The open-plan design flows to a north-facing, entertaining backyard. A modern kitchen with stone benchtops and sophisticated cooking appliances ensures stylish functionality. The principal suite offers a serene retreat. Additional amenities include a solar-powered system, a high-clearance garage, and a private, landscaped garden. Built in 2014, this elevated 512 sqm block delivers exceptional modern living with panoramic views.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.8%
$858K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$19,136
4.0%
Asking Price
$899,000
Estimated Purchase Price
$965,000
Stamp Duty
$40,813
Transfer Fee
$393
Conveyancing
$1,535
Deposit (10%)
$96,500
Reg. Mortgage
$203
LMI Premium
$27,516
Renovation Costs
-
Total Cash/Equity Required
$167,510
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+8.2% PA
$3,198
$4,552
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$29,984
$43,366
Interest Repayments
$57,321
$57,321
Net Cashflow Before Tax
-$27,337
-$13,955
Depreciation
-
-
Tax Offset
-$8,201
-$4,186
Net Cashflow After Tax
-$19,136
-$9,768
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,009,260
$1,824,502
Loan Balance
I.O
$868,500
$868,500
$140,760
$956,002
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price