$869K
$165,710
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$900,000
Medium
$870,000
Low
$840,000
Confidence
Medium
This spacious 4-bedroom, 2-bathroom home in Jane Brook showcases a recently renovated kitchen that's a culinary delight, featuring quality appliances, an appliance garage, and a scullery. With a large alfresco area, kitchen garden and beautifully landscaped front and back yards, this property offers a low-maintenance living experience. Additional features include a two-car garage, solar panels, high-end security, and is set on a 609sqm block opposite a park, making it ideal for families. Proximity to schools, parks, and amenities adds to its appeal.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.2%
$741K
5.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$65,000
-$17,889
4.2%
Asking Price
$869,000
Estimated Purchase Price
$935,000
Stamp Duty
$39,268
Transfer Fee
$393
Conveyancing
$1,535
Deposit (10%)
$93,500
Reg. Mortgage
$203
LMI Premium
$26,660
Renovation Costs
-
Total Cash/Equity Required
$162,109
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+8.2% PA
$3,198
$4,552
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$29,984
$43,366
Interest Repayments
$55,539
$55,539
Net Cashflow Before Tax
-$25,555
-$12,173
Depreciation
-
-
Tax Offset
-$7,667
-$3,652
Net Cashflow After Tax
-$17,889
-$8,521
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$929,160
$1,679,700
Loan Balance
I.O
$841,500
$841,500
$87,660
$838,200
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.