Withheld
$114,565
Confidence
Medium
High
$740,000
Medium
$680,000
Low
$620,000
Confidence
Low
"Light and bright 3 bedroom, 2 bathroom residence, comfortable and easy living, surrounded by the tranquillity of nature. This property, located at 18 Layman Street, BALINGUP, WA 6253, offers a perfect blend of modern design and spaciousness. With a generous land size of approximately 2.69 acres, this is an opportunity to enjoy the serenity of lush green surrounds. Built in 2023, this home boasts modern interiors throughout. The large open plan kitchen features an island bench and plenty of cupboard space, along with all the modern appliances you need. The open plan dining and living area seamlessly flows onto the alfresco area, complete with a builtin kitchen. Imagine entertaining guests or simply relaxing outdoors while enjoying the beautiful natural surroundings. The property includes three bedrooms, providing ample space for the whole family. The modern bathrooms add a touch of luxury to your daily routine. Stay warm and cosy during the cooler months with the wood fire, creating a welcoming atmosphere in the living area. Dont miss out on this perfect modern home on a massive 2.69 acres. For more information or to arrange a viewing, contact Lees Standley on 0437 208 722. Experience the beauty of nature and the comfort of modern living in this exceptional property. Land Rates 1613.00 Disclaimer We have in preparing this document used our best endeavours to ensure the information contained is true and accurate, but accept no responsibility and disclaim all liability in respect to any errors, omissions, inaccuracies or misstatements contained. Interested parties should make their own enquiries to verify the information contained in this material. Licensee Barr and Standley Pty Ltd ABN 55 651 170 731"
-
50.2%
$715K
4.6%
-$255,000
-$29,074
2.3%
1.5%
-17.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$869,000
Estimated Purchase Price
$935,000
Stamp Duty
$39,268
Transfer Fee
$393
Conveyancing
$1,535
Deposit (10%)
$93,500
Reg. Mortgage
$203
LMI Premium
$26,660
Renovation Costs
-
Total Cash/Equity Required
$162,109
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+8.2% PA
$1,791
$2,549
Rates
+3.0% PA
$2,339
$3,052
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,005
$20,650
Interest Repayments
$55,539
$55,539
Net Cashflow Before Tax
-$41,534
-$34,889
Depreciation
-
-
Tax Offset
-$12,460
-$10,467
Net Cashflow After Tax
-$29,074
-$24,422
Assumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$841,500
$841,500
-$115,260
$471,369
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Health Care and Social Assistance - 9.0%
Others - 47.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price