$950K
$181,931
Confidence
High
High
$610,000
Medium
$565,000
Low
$520,000
Confidence
Medium
"Escape to tranquillity with this stunning 3 bedroom, 1 bathroom nestled on over 10 acres of pristine land. Located at 121 Grimwade Road in Balingup, WA, this property offers the perfect retreat from the hustle and bustle of city life. This property is truly set apart from the rest with its breathtaking natural surroundings. Imagine waking up to the soothing sound of a stream flowing right at your back door. This picturesque setting creates a serene and peaceful atmosphere that is simply unmatched. For more information about this incredible property, contact Lees Standley on 0437 208 722. Dont miss out on the opportunity to own your own private oasis. Land Rates 1973.00 Disclaimer We have in preparing this document used our best endeavours to ensure the information contained is true and accurate, but accept no responsibility and disclaim all liability in respect to any errors, omissions, inaccuracies or misstatements contained. Interested parties should make their own enquiries to verify the information contained in this material. Licensee Barr and Standley Pty Ltd ABN 55 651 170 731"
-
80.4%
$715K
4.6%
-$455,000
-$34,947
1.8%
1.1%
-19.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$950,000
Estimated Purchase Price
$1,020,000
Stamp Duty
$43,646
Transfer Fee
$413
Conveyancing
$1,535
Deposit (10%)
$102,000
Reg. Mortgage
$203
LMI Premium
$29,084
Renovation Costs
-
Total Cash/Equity Required
$177,431
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+8.2% PA
$1,492
$2,124
Rates
+3.0% PA
$2,339
$3,052
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$10,664
$15,894
Interest Repayments
$60,588
$60,588
Net Cashflow Before Tax
-$49,924
-$44,694
Depreciation
-
-
Tax Offset
-$14,977
-$13,408
Net Cashflow After Tax
-$34,947
-$31,286
Assumptions
Year 1
Year 10
Property Value
6.8%
$603,420
$1,090,840
Loan Balance
I.O
$918,000
$918,000
-$314,580
$172,840
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Health Care and Social Assistance - 9.0%
Others - 47.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price