$769K
$118,086
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$860,000
Medium
$820,000
Low
$780,000
Confidence
Medium
Nestled in a highly desirable neighborhood, this impressive 4-bedroom, 2-bathroom residence offers supreme comfort amid expansive living spaces and meticulously maintained gardens. The property features gated access for boats or caravans and is surrounded by quality homes. The master bedroom, with an ensuite and a walk-in robe, ensures a luxurious retreat, while three additional queen-sized bedrooms provide ample space for family and guests. A formal lounge sets a welcoming tone, and a spacious open-plan living, dining, and kitchen area deliver an inviting centerpiece for gatherings. The 724sqm block includes an alfresco area and a double remote garage, with proximity to scenic beaches, parks, schools, and vibrant shopping and dining venues, promising a laid-back lifestyle for families and investors alike.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
66.7%
$782K
4.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$110,000
-$11,523
4.8%
Asking Price
$769,000
Estimated Purchase Price
$710,000
Stamp Duty
$27,740
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$71,000
Reg. Mortgage
$203
LMI Premium
$20,245
Renovation Costs
-
Total Cash/Equity Required
$121,626
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.2% PA
$2,772
$3,945
Rates
+3.0% PA
$1,611
$2,102
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,712
$37,227
Interest Repayments
$42,174
$42,174
Net Cashflow Before Tax
-$16,462
-$4,947
Depreciation
-
-
Tax Offset
-$4,938
-$1,484
Net Cashflow After Tax
-$11,523
-$3,463
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$639,000
$639,000
$236,760
$944,166
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 14.0%
Education and Training - 13.0%
Public Administration and Safety - 12.0%
Others - 45.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price