Withheld
$140,488
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$900,000
Medium
$825,000
Low
$750,000
Confidence
Medium
Discover a meticulously maintained 3-bedroom, 2-bathroom home with a study, crafted for comfort and convenience. Built in 2007, this 197m² residence is situated on a 486m² block in a highly sought-after neighborhood. Enjoy leisurely strolls to nearby parks. The home features a luxurious master suite, spacious minor bedrooms, a dedicated home theatre, open-plan living and dining, and a chef's kitchen with stone benchtops. Modern comforts include ducted reverse cycle air conditioning, electric shutters, and solar panels. Entertain year-round under a covered alfresco, and enjoy easy-care, reticulated gardens. The property includes a double garage with high access and a storeroom. Ideal for families, this home offers proximity to parks and essential amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.7%
$729K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$19,231
3.5%
Asking Price
-
Estimated Purchase Price
$815,000
Stamp Duty
$33,088
Transfer Fee
$373
Conveyancing
$1,535
Deposit (10%)
$81,500
Reg. Mortgage
$203
LMI Premium
$23,239
Renovation Costs
-
Total Cash/Equity Required
$140,488
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+8.2% PA
$2,345
$3,338
Rates
+3.0% PA
$1,611
$2,102
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,939
$30,433
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$27,472
-$17,978
Depreciation
-
-
Tax Offset
-$8,242
-$5,394
Net Cashflow After Tax
-$19,231
-$12,585
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$881,100
$1,592,819
Loan Balance
I.O
$733,500
$733,500
$147,600
$859,319
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 14.0%
Education and Training - 13.0%
Public Administration and Safety - 12.0%
Others - 45.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price