The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.15M
$204,045
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,280,000
Medium
$1,200,000
Low
$1,120,000
Confidence
Medium
This modern, spacious home is designed for entertaining and comfortable family living. It features three bedrooms, each equipped with built-in wardrobes, and plush charcoal carpeting. The main bedroom includes an ensuite and dressing room for added privacy. The open-plan living area is complemented by a well-appointed kitchen with stainless steel appliances, a breakfast bar, and ample pantry and bench space. Indoor comfort is maintained year-round with ducted air conditioning, while abundant natural light fills the space. Outside, an expansive alfresco area and landscaped yard offer ample opportunity for outdoor enjoyment, complete with native trees, vegetable boxes, and space for a fire pit. Conveniently located near walking trails and just a short drive to Cowaramup town center, this home blends modern convenience with natural beauty.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.4%
$995K
4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$24,953
3.6%
Asking Price
$1,150,000
Estimated Purchase Price
$1,150,000
Stamp Duty
$50,341
Transfer Fee
$433
Conveyancing
$1,535
Deposit (10%)
$115,000
Reg. Mortgage
$203
LMI Premium
$35,984
Renovation Costs
-
Total Cash/Equity Required
$204,045
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+8.2% PA
$3,411
$4,855
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,663
$47,144
Interest Repayments
$68,310
$68,310
Net Cashflow Before Tax
-$35,647
-$21,166
Depreciation
-
-
Tax Offset
-$10,694
-$6,350
Net Cashflow After Tax
-$24,953
-$14,816
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,035,000
$1,035,000
$246,600
$1,281,828
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
