$729K
$125,167
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$780,000
Medium
$750,000
Low
$720,000
Confidence
Medium
This unique three-bedroom, two-bathroom property in the heart of Cowaramup village is a versatile gem. With high raked ceilings and an open-plan layout, it promises abundant light and space. The home offers quality fittings, large north-facing sliding doors, a charming courtyard, and an outdoor shower. Creative professionals can benefit from a functional office or studio space. An additional two-bedroom apartment presents further living or business opportunities. The property's flexible layout and prime location make it suitable for various ventures, including Airbnb, business use, or long-term rental. Four car bays, insulation, and modern air conditioning enhance its appeal.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.2%
79.9%
$721K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$8,826
5.4%
Asking Price
$729,000
Estimated Purchase Price
$730,000
Stamp Duty
$28,711
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$73,000
Reg. Mortgage
$203
LMI Premium
$20,815
Renovation Costs
-
Total Cash/Equity Required
$125,167
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,520
$56,249
Property Management
+8.2% PA
$3,241
$4,612
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,753
$44,427
Interest Repayments
$43,362
$43,362
Net Cashflow Before Tax
-$12,609
$1,065
Depreciation
-
-
Tax Offset
-$3,783
$319
Net Cashflow After Tax
-$8,826
$745
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$801,000
$1,448,017
Loan Balance
I.O
$657,000
$657,000
$144,000
$791,017
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price