Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,760,000
Medium
$1,600,000
Low
$1,440,000
Confidence
Medium
This unique historical property, dating back to the 1830s, is nestled by the scenic Ellen Brook. It features two residences and a large powered shed, surrounded by fertile soil and grapevines. The property benefits from a substantial 27,500KL water license with two licensed bores. Zoned as rural, the property offers opportunities for tourism ventures and potential subdivision. It’s conveniently located near shopping, wineries, restaurants, and prestigious schools.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$95,000
-$26,552
4.2%
Asking Price
-
Estimated Purchase Price
$1,505,000
Stamp Duty
$68,623
Transfer Fee
$513
Conveyancing
$1,535
Deposit (10%)
$150,500
Reg. Mortgage
$203
LMI Premium
$47,092
Renovation Costs
-
Total Cash/Equity Required
$269,016
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+8.2% PA
$5,117
$7,283
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$51,465
$73,941
Interest Repayments
$89,397
$89,397
Net Cashflow Before Tax
-$37,932
-$15,456
Depreciation
-
-
Tax Offset
-$11,380
-$4,637
Net Cashflow After Tax
-$26,552
-$10,819
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,708,800
$3,089,104
Loan Balance
I.O
$1,354,500
$1,354,500
$354,300
$1,734,604
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.