The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,700,000
Medium
$1,575,000
Low
$1,450,000
Confidence
Medium
This remarkable homestead in Swan Valley offers a peaceful yet vibrant lifestyle near all amenities. The spacious 4-bedroom, 2-bathroom home features neutral decor, open-plan living with a double-sided wood heater, and a massive alfresco BBQ area with a north-facing entertaining deck. Key features include an ensuite master with a walk-in robe, an office, theater room, a family wing, and a double garage. Modern comforts include reverse cycle air conditioners, a security system, and double glazing. Sustainability elements like a 6-kilowatt solar system and a substantial rainwater tank enhance the property. The lush grounds boast a secure 20x8m shed, 45 olive trees, and a vineyard with 520 shiraz and 500 cabernet vines, as well as multiple fruit trees. This property, with its completed upgrades, promises a serene yet connective lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$95,000
-$38,879
2.8%
Asking Price
-
Estimated Purchase Price
$1,480,000
Stamp Duty
$67,336
Transfer Fee
$493
Conveyancing
$1,535
Deposit (10%)
$148,000
Reg. Mortgage
$203
LMI Premium
$46,310
Renovation Costs
-
Total Cash/Equity Required
$264,426
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+8.2% PA
$3,411
$4,855
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,371
$46,763
Interest Repayments
$87,912
$87,912
Net Cashflow Before Tax
-$55,541
-$41,149
Depreciation
-
-
Tax Offset
-$16,662
-$12,345
Net Cashflow After Tax
-$38,879
-$28,804
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,682,100
$3,040,837
Loan Balance
I.O
$1,332,000
$1,332,000
$350,100
$1,708,837
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
