$106K
$16,790
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Explore a remarkable 13.5-acre semi-rural property featuring a versatile four-bedroom brick home. Embrace the stunning views and ample amenities perfect for large-scale entertaining. The home boasts an outdoor spa, a sizable Colourbond patio, and a BBQ area, alongside a large rainwater tank. Enjoy sweeping vistas over sheds, workshops, vine-filled acres, and a peaceful dam. The land hosts a mix of fruit trees, including mangoes, figs, avocados, and more, guaranteeing a bountiful harvest. This property promises inherent income opportunities through its water license and potential wine production. Additional financial potential lies within the adjoining Lot 106, featuring leased premises. Located on a fine wine terroir, this estate offers tranquility and a plethora of possibilities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4%
57.1%
$501K
5.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$955,000
+
42.1%
Asking Price
$106,000
Estimated Purchase Price
$105,000
Stamp Duty
$1,995
Transfer Fee
$213
Conveyancing
$1,535
Deposit (10%)
$10,500
Reg. Mortgage
$203
LMI Premium
$1,794
Renovation Costs
-
Total Cash/Equity Required
$16,790
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+8.2% PA
$3,624
$5,159
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$34,758
$50,161
Interest Repayments
$6,237
$6,237
Net Cashflow Before Tax
$28,521
$43,924
Depreciation
-
-
Tax Offset
$8,556
$13,177
Net Cashflow After Tax
$19,964
$30,746
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,132,080
$2,046,531
Loan Balance
I.O
$94,500
$94,500
$1,037,580
$1,952,031
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price