$599K
$110,165
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$720,000
Medium
$680,000
Low
$640,000
Confidence
Medium
This charming 3-bedroom, 2-bathroom home is perfect for first-time buyers, young families, or investors. Located on a raised 300m² block, the residence offers a 107m² interior with an open-plan kitchen, meals, and family area. Enhanced by 32-course high ceilings and wood-look flooring, the home ensures year-round comfort with split-system air conditioning. The modern kitchen, equipped with stainless-steel appliances and ample storage, supports family gatherings. Additional features include a spacious main bedroom with ensuite, built-in robes, a practical laundry, and modern security cameras. Situated in Banksia Grove, the property is close to parks, schools, shopping, and dining, with easy access to transportation.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71.3%
$678K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$8,191
5.4%
Asking Price
$610,000
Estimated Purchase Price
$630,000
Stamp Duty
$23,940
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$63,000
Reg. Mortgage
$203
LMI Premium
$17,964
Renovation Costs
-
Total Cash/Equity Required
$107,525
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.2% PA
$2,772
$3,945
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,720
$37,237
Interest Repayments
$37,422
$37,422
Net Cashflow Before Tax
-$11,702
-$185
Depreciation
-
-
Tax Offset
-$3,510
-$55
Net Cashflow After Tax
-$8,191
-$129
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$567,000
$567,000
$159,240
$745,869
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price