The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$365K
$61,026
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
This stunning property in Boyup Brook is nestled on a 935sqm lot. Featuring three spacious bedrooms and one bathroom, it's equipped with 5 KW solar power for cost-effective living. The open-plan dining and living area offers year-round comfort with a wood combustion fireplace and reverse cycle air conditioning. The updated kitchen, ideal for culinary enthusiasts, includes a gas stove, electric oven, and ample storage. A large master bedroom complements two queen-sized rooms, one with dressing space. Relax on the covered veranda or enjoy the expansive outdoor living area. The property boasts easy-care gardens, a single garage, and ample parking for trailers or caravans.
Trusted by over 13k property buyers and counting...
Try Picki for FREE5.4%
65.2%
$255K
7.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$15,000
-$11,980
4.8%
Asking Price
$365,000
Estimated Purchase Price
$380,000
Stamp Duty
$12,065
Transfer Fee
$273
Conveyancing
$1,535
Deposit (10%)
$38,000
Reg. Mortgage
$203
LMI Premium
$8,400
Renovation Costs
-
Total Cash/Equity Required
$61,026
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+8.2% PA
$1,492
$2,124
Rates
+3.0% PA
$7,545
$9,845
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$5,458
$9,101
Interest Repayments
$22,572
$22,572
Net Cashflow Before Tax
-$17,114
-$13,471
Depreciation
-
-
Tax Offset
-$5,134
-$4,041
Net Cashflow After Tax
-$11,980
-$9,429
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$389,820
$704,702
Loan Balance
I.O
$342,000
$342,000
$47,820
$362,702
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 49.0%
Education and Training - 8.0%
Health Care and Social Assistance - 7.0%
Public Administration and Safety - 6.0%
Others - 30.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
