$460K
$74,614
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$555,000
Medium
$515,000
Low
$475,000
Confidence
Medium
Discover serene living in this 2-bedroom home, ideal for retirees seeking tranquility near Western Australia's Swan Valley. Modern amenities include an open-plan kitchen with stainless steel appliances and stone benchtops, while eco-friendly features ensure a sustainable lifestyle. Enjoy secure, community-focused living with access to a pool, recreation room, and BBQ area. This residence promises comfort, convenience, and a vibrant lifestyle close to cultural experiences and world-class wine country.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.6%
63.7%
$545K
5.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$12,789
3.8%
Asking Price
$515,000
Estimated Purchase Price
$515,000
Stamp Duty
$18,478
Transfer Fee
$313
Conveyancing
$1,535
Deposit (10%)
$51,500
Reg. Mortgage
$203
LMI Premium
$11,385
Renovation Costs
-
Total Cash/Equity Required
$83,963
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+8.2% PA
$1,620
$2,306
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,322
$18,227
Interest Repayments
$30,591
$30,591
Net Cashflow Before Tax
-$18,269
-$12,364
Depreciation
-
-
Tax Offset
-$5,481
-$3,709
Net Cashflow After Tax
-$12,789
-$8,655
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$550,020
$994,305
Loan Balance
I.O
$463,500
$463,500
$86,520
$530,805
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.