$2.38M
$377,587
Confidence
High
High
$2,200,000
Medium
$2,050,000
Low
$1,900,000
Confidence
High
"Set beyond a classic facade, this delightful freestanding home offers easycare living over two levels plus a landscaped garden area at the rear for private relaxation and entertaining. Light filled interiors are wellpresented throughout with original architectural details providing timeless charm and feature two living areas, a modern open plan kitchen, a bathroom on each level and three bedrooms including one on the ground floor ideal as a guest room or home office. Sure to appeal to a wide range of buyers, the home is conveniently located just 450m to a city bus stop on Parramatta Road, within 600m of both Annandale Public School and Evan Jones Playground, and approx. 15mins walk from Booth Street shops and Norton Street amenities. High ceilings, floating floorboards and original fireplaces Formal lounge and a bright open plan livingdining area Three good sized bedrooms, main has air con and balcony Island kitchen with a marble finish and quality appliances Ground floor bathroom includes bath and discrete laundry Rear deck and garden, large secure undercover car space 450m to a city bus stop and 1.0km from Stanmore station"
-
61.3%
-
-
$30,000
-$51,879
2.7%
2.3%
-14.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$2,020,000
Stamp Duty
$94,155
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$202,000
Reg. Mortgage
$164
LMI Premium
$57,081
Renovation Costs
-
Total Cash/Equity Required
$355,596
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$54,600
$77,713
Property Management
+7.7% PA
$4,204
$5,984
Rates
+3.0% PA
$1,144
$1,493
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$45,875
$65,830
Interest Repayments
$119,988
$119,988
Net Cashflow Before Tax
-$74,113
-$54,158
Depreciation
-
-
Tax Offset
-$22,234
-$16,247
Net Cashflow After Tax
-$51,879
-$37,911
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,189,400
$3,957,914
Loan Balance
I.O
$1,818,000
$1,818,000
$371,400
$2,139,914
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 9.0%
Education and Training - 9.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price