Withheld
$337,270
Confidence
High
High
$2,140,000
Medium
$1,950,000
Low
$1,750,000
Confidence
Moderate
"Quietly tucked away in a leafy pocket close to all the action, this tidy singlelevel home is a real attention seeker in need of some TLC or a modern reinvention to bring it up to date. It offers a great opportunity to buy into the premium Annandale market and add some excellent value to an affordable property thats just around the corner from Booth Streets attractions, as well as local parks and transport to the city. All the elements are here for a fantastic house and garden package in a great inner west location with plenty of room to grow. Presented in original condition and ready for a modern upgrade A userfriendly single level floorplan features three bedrooms Private and leafy backyard includes a covered alfresco deck Neat and tidy kitchen, full bathroom plus an internal laundry Freestanding to the north side means plenty of natural light A quiet culdesac setting with good resident parking available Future scope to renovate, redesign or extend upwards STCA Short stroll to a range of cafs, dining and shopping options"
-
44.6%
-
-
$30,000
-$52,761
2.4%
2.0%
-15.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,920,000
Stamp Duty
$88,655
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$192,000
Reg. Mortgage
$164
LMI Premium
$54,255
Renovation Costs
-
Total Cash/Equity Required
$337,270
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$46,800
$66,611
Property Management
+7.7% PA
$3,604
$5,129
Rates
+3.0% PA
$1,144
$1,493
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$38,675
$55,583
Interest Repayments
$114,048
$114,048
Net Cashflow Before Tax
-$75,373
-$58,465
Depreciation
-
-
Tax Offset
-$22,612
-$17,539
Net Cashflow After Tax
-$52,761
-$40,925
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,082,600
$3,764,845
Loan Balance
I.O
$1,728,000
$1,728,000
$354,600
$2,036,845
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 11.0%
Accommodation and Food Services - 9.0%
Education and Training - 9.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price