Withheld
$292,372
Confidence
High
High
$1,840,000
Medium
$1,700,000
Low
$1,560,000
Confidence
Medium
"This original period semi home is positioned for enjoying Eastlakes lifestyle. Behind its character brick facade and original lead light window feature find a wellproportioned layout, lots of character features and a private backyard, potential to update to add style, appeal and value. The easy convenience of being located just 800 metres approx. to Eastlakes Shopping Centre makes it perfect for those who value lifestyle in a solid house and yard package. A threebedroom floorplan with original high ornate ceilings Original timber flooring throughout and many original details Layout features a separate lounge room with fireplace AC Eatin updated kitchen plus internal laundry and storage area Private backyard, entertainers deck space, garden storage shed Future scope to add extra value with an update or renovation Within 800 metres approx. to Eastlakes shopping centre"
2.3%
69.8%
$1.52M
3.1%
$25,000
-$46,517
2.4%
2.0%
-15.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,675,000
Stamp Duty
$75,180
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$167,500
Reg. Mortgage
$164
LMI Premium
$47,332
Renovation Costs
-
Total Cash/Equity Required
$292,372
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$40,560
$57,730
Property Management
+7.7% PA
$3,123
$4,445
Rates
+3.0% PA
$1,018
$1,328
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,042
$47,550
Interest Repayments
$99,495
$99,495
Net Cashflow Before Tax
-$66,453
-$51,945
Depreciation
-
-
Tax Offset
-$19,936
-$15,584
Net Cashflow After Tax
-$46,517
-$36,362
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,815,600
$3,282,173
Loan Balance
I.O
$1,507,500
$1,507,500
$308,100
$1,774,673
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price