Withheld
$320,777
Confidence
High
High
$1,995,000
Medium
$1,860,000
Low
$1,725,000
Confidence
Moderate
"A Tranquil Garden Oasis. Discover this Art Deco gem in Eastlakes, offering a peaceful retreat near the Australian Golf Course. With a charming garden and flexible layout, this home is ideal for families seeking comfort in a prime location. The easy care gated garden creates a private sanctuary perfect for pets, relaxation, play, or future pool plans STCA. The wide shared side driveway provides easy access to off street parking with roller door access to a secure private carport. Flexible Living Spaces. This adaptable and welldesigned home offers the flexibility to choose between 2, 3, or 4 bedrooms without the need for expensive renovations. The openplan living and dining areas seamlessly connect to the kitchen, creating a spacious and welcoming environment. The front portico and bedroom, serves as a perfect private office or workfromhome space. Inside, the homes versatile layout caters to various needs, making it an ideal space for a family at any stage of life. The bright, openplan living and dining areas flow effortlessly into the kitchen, creating a warm, connected space for family gatherings. Perfectly Positioned. Set in a sought after quiet end of King Street, near parks, schools, and the new Eastlakes Shopping Centre, with public transport just a short stroll away for easy city access."
2.8%
77.1%
$1.96M
2.3%
$30,000
-$53,970
2.1%
1.7%
-16.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,830,000
Stamp Duty
$83,705
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$183,000
Reg. Mortgage
$164
LMI Premium
$51,712
Renovation Costs
-
Total Cash/Equity Required
$320,777
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,018
$1,328
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,602
$45,500
Interest Repayments
$108,702
$108,702
Net Cashflow Before Tax
-$77,100
-$63,202
Depreciation
-
-
Tax Offset
-$23,130
-$18,960
Net Cashflow After Tax
-$53,970
-$44,241
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,986,480
$3,591,083
Loan Balance
I.O
$1,647,000
$1,647,000
$339,480
$1,944,083
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price