Withheld
$161,015
Confidence
High
High
$880,000
Medium
$850,000
Low
$820,000
Confidence
High
"Set on an amazing 3060 square meters of land with 70 metre river frontage this Hawkesbury River estate has everything you could possibly need in a riverfront escape. The home itself has 5 large bedrooms with the enormous master suite upstairs with its generous ensuite and walk in robe having views out over the river so you can enjoy the stunning views whilst sipping your morning coffee in bed. Downstairs there are large tiled living areas with french doors that open up to magnificent views and the large kitchen which also has views of the river opens out onto the verandahs facing the river and this leads you down to your very own entertaining deck with more uninterrupted views of the river and the unique Hawkesbury River Landscape.. Inside the home you have all the modern comforts including a fireplace for those cooler winter nights and ducted air conditioning for all year round comfort and it should be noted that even though this property has river frontage the home itself has remained unaffected by recent flooding. The viewing deck is where you will spend most of your days. Its Perfect for BBQs and sundowners with family and friends after mooring your ski boat out the front. There is guest accommodation under the deck as well but this amazing space has so many possibilities for a rumpus games room or a teenage retreat as well. There is also a purpose built cabana down next to your own sandy beach which is ideal for grabbing a snack and refreshments during those summer days on the river. But if the river isnt for you you also have the benefit of an inground saltwater pool. There is a 3 bay machinery shed which is perfect for parking the cars, mowers, boats and all the extra equipment needed when enjoying this amazing property. With easy Access to boat ramps and your own sandy beach this stunning property is only minutes to Windsor Wilberforce and all the modern conveniences that the Hawkesbury has to offer and with working from home being the norm now can you only imagine working here every day.. But even if you are just looking for a weekend getaway from the hustle and bustle of city life this location and outlook are spectacular, with sandstone outcrops across the silky smooth water to the grazing farmland on the other side of the river you cant help but fall in love."
-
86.5%
-
-
$35,000
-$16,954
3.8%
3.0%
-12.4%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$815,000
Stamp Duty
$31,410
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$81,500
Reg. Mortgage
$164
LMI Premium
$20,987
Renovation Costs
-
Total Cash/Equity Required
$136,256
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,230
$1,605
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,191
$34,977
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$24,220
-$13,434
Depreciation
-
-
Tax Offset
-$7,266
-$4,030
Net Cashflow After Tax
-$16,954
-$9,404
Assumptions
Year 1
Year 10
Property Value
6.8%
$907,800
$1,641,086
Loan Balance
I.O
$733,500
$733,500
$174,300
$907,586
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 12.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 10.0%
Education and Training - 10.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price