Withheld
$259,385
Confidence
High
High
$1,950,000
Medium
$1,800,000
Low
$1,650,000
Confidence
Medium
"Seize the chance to own this gem in the soughtafter suburb of Eastlakes. This spacious 4bedroom, 3bathroom residence is designed for modern living, offering unparalleled convenience, comfort and well equipped for the perfect investment. Features 4 Spacious Bedrooms Ideal for families or those needing extra space. 3 Modern Bathrooms Enjoy the luxury of contemporary fixtures and finishes. Prime Location A short stroll to Eastlakes Shopping Centre and bus stops. Moments from the University of New South Wales UNSW. Close to Eastlakes Golf Course, perfect for golf enthusiasts. Easy access to Sydneys popular beaches for sun, sand, and surf. Quick commute to Sydney Airport, ideal for frequent travellers. Just a short drive to Sydney CBD, placing the citys vibrant lifestyle within your reach. This property offers an unbeatable lifestyle with everything you need right at your doorstep. Whether youre looking for convenience, recreation, or proximity to education and work, this home has it all. Potential rental return of 16001700week showing a lucrative investment Dont miss this rare opportunity Contact us today to arrange a private viewing and make this exceptional property yours. Disclaimer All information contained herein is gathered from sources we believe reliable. We have no reason to doubt its accuracy, however we cannot guarantee it. All interested parties should make and rely upon their own enquiries. All rates and measurements are approximated and are subject to change."
-
65.4%
-
-
$110,000
-$41,429
2.9%
2.4%
-14.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,690,000
Stamp Duty
$76,005
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$169,000
Reg. Mortgage
$164
LMI Premium
$47,756
Renovation Costs
-
Total Cash/Equity Required
$295,121
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$49,400
$70,312
Property Management
+7.7% PA
$3,804
$5,414
Rates
+3.0% PA
$1,018
$1,328
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$41,201
$59,163
Interest Repayments
$100,386
$100,386
Net Cashflow Before Tax
-$59,185
-$41,223
Depreciation
-
-
Tax Offset
-$17,755
-$12,367
Net Cashflow After Tax
-$41,429
-$28,856
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,922,400
$3,475,242
Loan Balance
I.O
$1,521,000
$1,521,000
$401,400
$1,954,242
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price