Withheld
$259,385
Confidence
Medium
High
$1,900,000
Medium
$1,700,000
Low
$1,500,000
Confidence
Medium
"Opening to capture the natural light of a due northern perspective and peacefully positioned in what is generally considered to be one of Eastlakes premier streets, this classic postwar cottage has been stylishly updated for casual contemporary living throughout. With nothing more to add, there is potential to expand to a second level, subject to council permission. Immaculately presented for a low maintenance lifestyle Separate livingdining areas adjoin for easy entertaining Inviting double bedrooms complete with builtin robes Spacious rear study is a potential third bedroom if needed Chic induction kitchen comes with Caesarstone benches Sleek bathroom with frameless glass shower, guest wc Bamboo floors, double brick, air conditioning and shed Detailed cornices, external laundry, garage and carport Sunwashed rear garden with BBQ terrace and level lawns Ideally set 600m to the renowned Eastlakes Shopping village Water Rates195.02 per quarter approx Disclaimer All information contained herein is gathered from sources we believe reliable. We have no reason to doubt its accuracy, however we cannot guarantee it. All interested parties should make and rely upon their own enquiries."
-
77.8%
-
-
$25,000
-$44,165
2.6%
2.2%
-15.1%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,675,000
Stamp Duty
$75,180
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$167,500
Reg. Mortgage
$164
LMI Premium
$47,332
Renovation Costs
-
Total Cash/Equity Required
$292,372
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,018
$1,328
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,402
$52,332
Interest Repayments
$99,495
$99,495
Net Cashflow Before Tax
-$63,093
-$47,163
Depreciation
-
-
Tax Offset
-$18,928
-$14,149
Net Cashflow After Tax
-$44,165
-$33,014
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,815,600
$3,282,173
Loan Balance
I.O
$1,507,500
$1,507,500
$308,100
$1,774,673
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price