Withheld
$329,940
Confidence
High
High
$1,500,000
Medium
$1,250,000
Low
$1,000,000
Confidence
High
"Bayside getaway. Ideally positioned in a North facing protected waterfront reserve. Enjoying northern sun from the large entertaining deck.. This 3 bedroom home has extensive water views and direct access to Fishermans Bay. Park your boat out the front on a nearby mooring. Quiet leafy. Peaceful. With everchanging fantastic water views of Fishermans Bay and Port Hacking. The perfect place for your new sea change lifestyle. Featuring 23 bedrooms Open plan living areas that lead to entertaining deck Quiet cul de sac location Storage area that has potential to be another room or entertaining area Swim off the nearby jetty or the beach. Maianbar beach is one of our favourite places to go to the beach. Its not so busy as other areas. It has safe places for kids to swim. Enjoy the lifestyle. Fishing, swimming and boating bushwalking. Nature at its best. Unlike busier beach side hubs. This peaceful pocket enjoys a slower pace anchored by a close knit creative community Extra features Air conditioning"
-
91.2%
$1.05M
4%
$20,000
-$29,187
3.2%
2.5%
-13.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,230,000
Stamp Duty
$50,705
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$123,000
Reg. Mortgage
$164
LMI Premium
$34,757
Renovation Costs
-
Total Cash/Equity Required
$210,822
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,367
$45,194
Interest Repayments
$73,062
$73,062
Net Cashflow Before Tax
-$41,695
-$27,868
Depreciation
-
-
Tax Offset
-$12,509
-$8,360
Net Cashflow After Tax
-$29,187
-$19,508
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,107,000
$1,107,000
$228,000
$1,306,362
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price