$1.05M
$201,659
Confidence
High
High
$1,200,000
Medium
$1,040,000
Low
$900,000
Confidence
High
"If youre an investor, this property is risk free as it comes backed by a 12month rental guarantee. Speak to the Love Team to find out more. Welcome to a relaxing paradise offering space, comfort and breathtaking lake views. Nestled in familyfriendly and highly soughtafter Valentine, this exceptional property is a haven for families and entertainers alike. Key features 4 spacious bedrooms, 3 with builtin robes 2 bathrooms and 3 toilets providing convenience for growing families Triple garage with plenty of space for your vehicles, plus two storage rooms Panoramic lake views from several rooms including the main bedroom 2 expansive decks for alfresco dining and relaxing Dedicated study for work or personal projects Large rumpus room with builtin bar and direct access to the deck Large kitchen with modern amenities including dishwasher and ample storage Fully fenced front yard for privacy and security. Additional highlights include air conditioning for yearround comfort, and master bedroom with its own deck access and mesmerising lake views. Call us on 02 4958 8555 to book an inspection and make this lakeside paradise yours"
-
86.9%
$920K
3.9%
-$230,000
-$39,339
2.0%
1.5%
-18.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,180,000
Estimated Purchase Price
$1,270,000
Stamp Duty
$52,905
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$127,000
Reg. Mortgage
$164
LMI Premium
$35,887
Renovation Costs
-
Total Cash/Equity Required
$218,152
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$26,000
$37,006
Property Management
+7.7% PA
$2,002
$2,849
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,240
$27,949
Interest Repayments
$75,438
$75,438
Net Cashflow Before Tax
-$56,198
-$47,489
Depreciation
-
-
Tax Offset
-$16,859
-$14,247
Net Cashflow After Tax
-$39,339
-$33,243
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,110,720
$2,007,918
Loan Balance
I.O
$1,143,000
$1,143,000
-$32,280
$864,918
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price