Withheld
$221,817
Confidence
High
High
$1,440,000
Medium
$1,310,000
Low
$1,180,000
Confidence
Moderate
"An ideal home for people that value light and privacy, this immaculately presented cottage makes an impression with its impeccable interiors and outdoor areas providing the perfect haven for relaxed living. Surrounded by a generous sized block in an ultraconvenient, highly sought after locale within walking distance to both Toongabbie and Pendle Hill station, shops and numerous schooling options ensures you will fall in love with this place upon your first inspection. 3 bedrooms, 2 with builtinrobes and main with airconditioning. Well maintained bathroom plus second toilet. Delightful living space with air conditioning, gas heating and timber floors Spacious kitchen with gas appliances. Easy entertaining is provided by the front verandah and rear pergola. Tandem carport and single garage. Currently rented to a long term tenant hoping to stay. The corner block position offers great front and rear space or offers an ideal position for future granny flat construction. Regardless of whether youre a first homebuyer, investor or new homebuilder you will find the future potential and value available here hard to say no too. Council Rates 372.60 per quarter Water Rates 171.00 per quarter Land Size 550.1sqm Disclaimer All information is gathered from sources we believe to be reliable however we cannot guarantee its accuracy. Interested parties should rely on their own enquiries."
-
67.3%
-
-
$20,000
-$36,509
2.4%
1.9%
-16.5%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,290,000
Stamp Duty
$54,005
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$129,000
Reg. Mortgage
$164
LMI Premium
$36,453
Renovation Costs
-
Total Cash/Equity Required
$221,817
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$951
$1,241
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,470
$35,341
Interest Repayments
$76,626
$76,626
Net Cashflow Before Tax
-$52,156
-$41,285
Depreciation
-
-
Tax Offset
-$15,647
-$12,386
Net Cashflow After Tax
-$36,509
-$28,900
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,399,080
$2,529,204
Loan Balance
I.O
$1,161,000
$1,161,000
$238,080
$1,368,204
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Public Administration and Safety - 12.0%
Financial and Insurance Services - 10.0%
Manufacturing - 8.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price