$3.48M
$635,664
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,600,000
Medium
$3,200,000
Low
$2,800,000
Confidence
Medium
Discover an impressive contemporary estate nestled in the peaceful landscapes of Bonville. Set on 28 acres surrounded by stunning mountains, this luxurious home offers open-plan living with a family, dining, and kitchen area, plus formal living with a wood fireplace. The kitchen is well-appointed with modern appliances and ample storage. The ground floor features three spacious bedrooms, each with ensuites, and an office, laundry, and more storage. The upper level hosts a private main suite. Enjoy two entertaining areas, a gourmet barbecue kitchen, a saltwater pool, and a firepit. A self-contained studio and additional garage shed are ideal for guests. The property boasts ducted air conditioning, timber flooring, W.A limestone construction, creek access, and more, making it perfect for farming or leisure. Located close to beaches, shopping, schools, and the CBD, this estate offers serene living with city convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
0%
81.7%
$1.79M
2.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$345,000
-$110,328
1.8%
Asking Price
$3,475,000
Estimated Purchase Price
$3,545,000
Stamp Duty
$178,630
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$354,500
Reg. Mortgage
$164
LMI Premium
$100,174
Renovation Costs
-
Total Cash/Equity Required
$635,664
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,961
$75,930
Interest Repayments
$210,573
$210,573
Net Cashflow Before Tax
-$157,612
-$134,643
Depreciation
-
-
Tax Offset
-$47,284
-$40,393
Net Cashflow After Tax
-$110,328
-$94,250
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,417,600
$6,178,208
Loan Balance
I.O
$3,190,500
$3,190,500
$227,100
$2,987,708