$1.11M
$192,010
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,130,000
Medium
$1,040,000
Low
$950,000
Confidence
Medium
The house and land package offered by Stroud Homes Coffs Harbour features the Wildflower 256 design, emphasizing connected living areas, a master bedroom and alfresco spaces overlooking a prospective pool and gardens for a resort-like experience. Located in the Sawtell Commons Estate, buyers enjoy proximity to pristine beaches, national parks, and rich community amenities. Boasting over 90 inclusions, this package includes high-end kitchen and bathroom features, energy-efficient systems, and a comprehensive landscaping plan. Situated conveniently between Sydney and Brisbane, Sawtell offers a serene yet connected lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.1%
82.6%
$870K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$45,000
-$19,800
4.1%
Asking Price
$1,074,426
Estimated Purchase Price
$1,085,000
Stamp Duty
$43,560
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$108,500
Reg. Mortgage
$164
LMI Premium
$27,939
Renovation Costs
-
Total Cash/Equity Required
$182,359
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,163
$52,020
Interest Repayments
$64,449
$64,449
Net Cashflow Before Tax
-$28,286
-$12,429
Depreciation
-
-
Tax Offset
-$8,486
-$3,729
Net Cashflow After Tax
-$19,800
-$8,700
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,110,720
$2,007,918
Loan Balance
I.O
$976,500
$976,500
$134,220
$1,031,418
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price