$1.53M
$299,702
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,700,000
Medium
$1,550,000
Low
$1,400,000
Confidence
Medium
Nestled on a substantial 1.79-hectare plot, this remarkable property offers an incredible coastal living experience with sweeping ocean views. The three-level main home, renovated with coastal tones, has ample space for relaxation and entertainment. The luxurious main bedroom features a walk-in robe, ensuite, and private balcony with panoramic views. Two additional bedrooms with built-in robes share a beautifully updated bathroom. Adding to the charm, there’s a separate studio apartment with a fireplace, kitchen, and stunning hinterland views. A self-contained granny flat provides extra versatility. For car lovers, a large garage/workshop houses six vehicles, perfect for storage or hobbies. Experience coastal tranquility and privacy on this vast property. Built in 1983 on 1.79 hectares, with annual rates of approximately $1,732.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.9%
$1.02M
2.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$195,000
-$50,603
2.2%
Asking Price
$1,625,000
Estimated Purchase Price
$1,745,000
Stamp Duty
$79,030
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$174,500
Reg. Mortgage
$164
LMI Premium
$49,310
Renovation Costs
-
Total Cash/Equity Required
$305,200
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$103,653
$103,653
Net Cashflow Before Tax
-$72,290
-$58,464
Depreciation
-
-
Tax Offset
-$21,687
-$17,539
Net Cashflow After Tax
-$50,603
-$40,925
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,655,400
$2,992,569
Loan Balance
I.O
$1,570,500
$1,570,500
$84,900
$1,422,069
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price