$570K
$94,422
"Welcome to this spacious and beautifully maintained 3bedroom, 2bathroom home, perfectly positioned on a generous 906m block. Offering comfort, style, and convenience, this property is ideal for families, entertainers, or those seeking a tranquil lifestyle close to key amenities. The master bedroom boasts a walkin robe for ample storage, while the two additional bedrooms are fitted with builtin robes. Every room is equipped with ceiling fans to ensure comfort yearround. The home features gas heating for those cooler months, while ducted cooling keeps you refreshed in summer. One of the standout features is an extra space, perfect for a man cave or a creative studio, complete with a split system for yearround comfort. The openplan living areas flow seamlessly to an undercover outdoor entertainment area, ideal for family gatherings or a quiet afternoon retreat. Outside, youll find beautifully manicured gardens, offering a peaceful escape to relax and soak up the sun. Theres plenty of room for parking with a single car lockup garage and additional undercover parking. For those who love to tinker or need extra storage, theres a workshop and garden shed. The property also features solar panels, reducing your energy bills and your environmental footprint. Located close to the local golf club, sporting facilities, and the local primary school, this home combines the best of convenience and serenity. This is a home that ticks all the boxes dont miss out on the opportunity to make it yours"
Below are some similar properties in the area you may be interested in.
-
75.7%
$550K
4.5%
-$55,000
-$12,778
3.8%
2.8%
-13.3%
6.0%
Asking Price
$580,000
Estimated Purchase Price
$580,000
Stamp Duty
$20,835
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$58,000
Reg. Mortgage
$164
LMI Premium
$14,935
Renovation Costs
-
Total Cash/Equity Required
$96,130
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$583
$761
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,198
$23,525
Interest Repayments
$34,452
$34,452
Net Cashflow Before Tax
-$18,254
-$10,927
Depreciation
-
-
Tax Offset
-$5,476
-$3,278
Net Cashflow After Tax
-$12,778
-$7,649
Assumptions
Year 1
Year 10
Property Value
6.8%
$560,700
$1,013,612
Loan Balance
I.O
$522,000
$522,000
$38,700
$491,612
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 19.0%
Manufacturing - 17.0%
Accommodation and Food Services - 12.0%
Retail Trade - 8.0%
Others - 44.0%
Average Income
Average Population
projected
for 2024 to 2026
Average Days of Supply