The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$2.6M
$414,238
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,700,000
Medium
$2,500,000
Low
$2,300,000
Confidence
Medium
This peaceful 52.37-hectare sanctuary near Die Happy State Forest offers a one-of-a-kind living experience. A bespoke timber home showcases panoramic views of Gondwana National Park Ranges. Crafted with locally sourced timbers, the residence spans four levels, featuring fireplaces, a wraparound veranda, and a luxurious main bedroom retreat. Alongside its natural beauty, the property includes a saltwater pool, a roaming dam and creek, and close access to the Bellinger River. A separate two-bedroom cabin with new amenities provides further privacy. The property is conveniently near two schools and is equipped for off-grid living.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$95,000
-$62,865
2.6%
Asking Price
$2,600,000
Estimated Purchase Price
$2,405,000
Stamp Duty
$115,330
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$240,500
Reg. Mortgage
$164
LMI Premium
$67,960
Renovation Costs
-
Total Cash/Equity Required
$426,150
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,169
$1,525
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$53,049
$76,044
Interest Repayments
$142,857
$142,857
Net Cashflow Before Tax
-$89,808
-$66,813
Depreciation
-
-
Tax Offset
-$26,942
-$20,044
Net Cashflow After Tax
-$62,865
-$46,769
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,670,000
$4,826,725
Loan Balance
I.O
$2,164,500
$2,164,500
$505,500
$2,662,225
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 10.0%
Retail Trade - 10.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 56.0%
Average Income
Monthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
