The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$2.2M
$438,978
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,200,000
Medium
$2,000,000
Low
$1,800,000
Confidence
Medium
This handcrafted timber home is nestled within a 5-acre flood-free sanctuary, overlooking the scenic Bellinger River and National Park. The main residence includes multiple cottages and studios, offering potential for family or income-generating opportunities. With 250m river frontage and unique gardens featuring rare species, this secluded estate is a serene escape. Located 30 minutes from Bellingen, it combines rustic charm with the convenience of nearby towns, schools, and natural attractions.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$75,000
-$32,828
4.0%
Asking Price
$2,200,000
Estimated Purchase Price
$1,925,000
Stamp Duty
$88,930
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$192,500
Reg. Mortgage
$164
LMI Premium
$54,396
Renovation Costs
-
Total Cash/Equity Required
$338,186
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$78,000
$111,018
Property Management
+7.7% PA
$6,006
$8,548
Rates
+3.0% PA
$1,169
$1,525
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$67,448
$96,538
Interest Repayments
$114,345
$114,345
Net Cashflow Before Tax
-$46,897
-$17,807
Depreciation
-
-
Tax Offset
-$14,069
-$5,342
Net Cashflow After Tax
-$32,828
-$12,465
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,136,000
$3,861,380
Loan Balance
I.O
$1,732,500
$1,732,500
$403,500
$2,128,880
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 10.0%
Retail Trade - 10.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
