The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$2.2M
$338,186
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,300,000
Medium
$2,100,000
Low
$1,900,000
Confidence
Not Applicable
Experience unparalleled tranquility and natural beauty in this architecturally designed, riverfront red cedar home. Set against the stunning Bellinger River, this Japanese-inspired house offers exceptional craftsmanship with open-plan living, large decks, and a light-filled environment. Complemented with a separate self-contained cottage, the property features lush alluvial paddocks, an abundance of fruit trees and vegetable beds, as well as access to pristine swimming holes. A true sanctuary surrounded by World Heritage forests.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0%
71.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$90,084
-
Asking Price
$2,200,000
Estimated Purchase Price
$2,090,000
Stamp Duty
$98,005
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$209,000
Reg. Mortgage
$164
LMI Premium
$59,059
Renovation Costs
-
Total Cash/Equity Required
$368,424
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,169
$1,525
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,546
-$5,931
Interest Repayments
$124,146
$124,146
Net Cashflow Before Tax
-$128,692
-$130,077
Depreciation
-
-
Tax Offset
-$38,608
-$39,023
Net Cashflow After Tax
-$90,084
-$91,054
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,242,800
$4,054,449
Loan Balance
I.O
$1,881,000
$1,881,000
$361,800
$2,173,449
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 10.0%
Retail Trade - 10.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 56.0%
Average Income
Monthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
